Perfect

Digital Transformation And AR/VR Will Spark Immersive Engagement

AnalystHighTarget

Not Invested

Community Contributor

Published

26 May 25

Views

26 May

US$1.66

AnalystHighTarget's Fair Value

US$5.00

66.8% undervalued

-23.1%

-0.6%

-23.1%

-0.6%

Author's Valuation

US$566.8% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

US$5

66.8% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

8.45%

Historical revenue growth rate

13.94%

Software revenue growth rate

1.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.18%

Calculation

US$20.10m

Earnings '28

34.74x

PE Ratio '28

US$698.44m

Market Cap '28

US$698.44m

Market Cap '28

110.46m

No. shares '28

US$6.32

Share Price '28

US$6.32 Share Price '28

Discounted to 2025 @ 8.95% p.a.

US$4.89

Fair Value '25