Perfect

Generative AI And Wanna Integration Will Drive Future Opportunities

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Nov 24

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-25.6%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$4.0456.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 12%

Shared on 23 Apr 25

Fair value Increased 6.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 20%

AnalystConsensusTarget has decreased future PE multiple from 35.8x to 28.8x.

Shared on 02 Apr 25

Fair value Increased 31%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to -0.0%.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 2.75%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

AnalystConsensusTarget Fair Value

US$4.04

56.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.91%

Software revenue growth rate

1.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.02%

Calculation

US$14.38m

Earnings '28

39.28x

PE Ratio '28

US$564.69m

Market Cap '28

US$564.69m

Market Cap '28

110.46m

No. shares '28

US$5.11

Share Price '28

US$5.11 Share Price '28

Discounted to 2025 @ 8.95% p.a.

US$3.95

Fair Value '25