UiPath

One of the first real AI-native winners

QuanD

Not Invested

Community Contributor

Published

11 Nov 25

Views

879

11 Nov

US$10.55

QuanD's Fair Value

US$21.54

51.0% undervalued

-13.8%

-6.1%

-13.8%

-6.1%

You can edit this narrative until Nov 12 8:25 AM. Then, changes will post as Updates.

Author's Valuation

US$21.5451.0% undervalued

QuanD's Fair Value

Valuator

Company Info

Notes

QuanD'sFair Value

US$21.54

51.0% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

7.69%

Historical revenue growth rate

15.62%

Software revenue growth rate

1.59%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.60%

Calculation

US$482.07m

Earnings '30

30.00x

PE Ratio '30

US$14.46b

Market Cap '30

US$14.46b

Market Cap '30

447.14m

No. shares '30

US$32.34

Share Price '30

US$32.34 Share Price '30

Discounted to 2025 @ 8.47% p.a.

US$21.54

Fair Value '25