Cloud Adoption And Unified Platforms Will Fuel Cyber Resilience

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Sep 24

Updated

09 Dec 25

Views

104

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-20.6%

7D

0.7%

Loading

1Y

-20.6%

7D

0.7%

You can edit this narrative until Dec 10 2:10 AM. Then, changes will post as Updates.

Author's Valuation

US$9.5619.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 09 Dec 25

NABL: Share Repurchases And Cyber Resilience Will Drive Future Upside

Narrative Update on N-able Analyst Price Target Analysts have modestly raised their price target on N-able, adding approximately 0.10 dollars per share. They cite slightly higher discount rate assumptions while maintaining stable views on long term revenue growth, profit margins, and valuation multiples.

Shared on 24 Nov 25

Fair value Increased 1.32%

NABL: Expanding Profit Margins And Cybersecurity Will Drive Continued Upside

Analysts have modestly raised their price target for N-able, increasing it from $9.44 to $9.56. They cite slight improvements in profit margin projections, along with a marginally lower discount rate and steady revenue growth expectations.

Shared on 07 Nov 25

Fair value Increased 2.72%

NABL: Margin Expansion And Cybersecurity Solutions Will Support Measured Industry Progress

Analysts have raised their price target for N-able from $9.19 to $9.44 per share, citing improved profit margin projections. This comes despite minor adjustments to revenue growth and discount rate assumptions.

Shared on 30 Apr 25

Fair value Increased 0.082%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 2.13%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.86%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 0.54%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Increased 3.35%

AnalystConsensusTarget has decreased revenue growth from 10.2% to 7.6%, decreased profit margin from 7.3% to 4.0% and increased future PE multiple from 62.2x to 101.0x.

AnalystConsensusTarget Fair Value

US$9.56

19.8% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

8.40%

Software revenue growth rate

1.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.17%

Calculation

US$31.89m

Earnings '28

x

69.55x

PE Ratio '28

=

US$2.22b

Market Cap '28

US$2.22b

Market Cap '28

/

178.68m

No. shares '28

=

US$12.41

Share Price '28

US$12.41 Share Price '28

Discounted to 2025 @ 9.22% p.a.

=

US$9.53

Fair Value '25