Klaviyo

Agentic AI And Global Expansion Will Drive Powerful Long Term Upside Potential

AnalystHighTarget

Not Invested

Community Contributor

Published

14 Dec 25

Views

14 Dec

US$14.87

AnalystHighTarget's Fair Value

US$55.16

73.0% undervalued

-55.6%

3.4%

-55.6%

3.4%

You can edit this narrative until Dec 15 8:10 AM. Then, changes will post as Updates.

Author's Valuation

US$55.1673.0% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

US$55.16

73.0% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

16.09%

Historical revenue growth rate

N/A

Software revenue growth rate

1.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.55%

Calculation

US$75.04m

Earnings '28

347.03x

PE Ratio '28

US$26.04b

Market Cap '28

US$26.04b

Market Cap '28

369.90m

No. shares '28

US$70.40

Share Price '28

US$70.40 Share Price '28

Discounted to 2025 @ 8.47% p.a.

US$55.16

Fair Value '25