Digital Transformation And Hybrid Cloud Will Create A Resilient Future

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

22 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

US$46.25

35.2% undervalued

15 Aug

US$29.98

26.8%

-2.3%

Author's Valuation

US$46.3

35.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 1.75%

AnalystConsensusTarget Fair Value

US$46.3

35.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.42%

IT revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.61%

Calculation

US$1.08b

Earnings '28

13.35x

PE Ratio '28

US$14.41b

Market Cap '28

US$14.41b

Market Cap '28

230.95m

No. shares '28

US$62.38

Share Price '28

US$62.38 Share Price '28

Discounted to 2025 @ 10.64% p.a.

US$46.06

Fair Value '25

Digital Transformation And Hybrid Cloud Will Create A Resilient Future

Shared on01 May 25Fair value Decreased 1.75%

Shared on01 May 25
Fair value Decreased 1.75%