DigitalOcean Holdings

Cloud Consolidation Will Increase Costs And Crush Market Share

AnalystLowTarget

Not Invested

Community Contributor

Published

03 May 25

Updated

08 May 25

AnalystLowTarget's Fair Value

US$32.00

12.1% overvalued

20 Aug

US$35.87

-9.9%

-1.2%

-9.9%

-1.2%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$3212.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25
Fair value Increased 3.23%

AnalystLowTarget Fair Value

US$32

12.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.05%

IT revenue growth rate

0.58%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.61%

Calculation

US$163.56m

Earnings '28

23.10x

PE Ratio '28

US$3.78b

Market Cap '28

US$3.78b

Market Cap '28

87.40m

No. shares '28

US$43.23

Share Price '28

US$43.23 Share Price '28

Discounted to 2025 @ 10.72% p.a.

US$31.85

Fair Value '25

Cloud Consolidation Will Increase Costs And Crush Market Share

Shared on08 May 25Fair value Increased 3.23%

Shared on08 May 25
Fair value Increased 3.23%