DigitalOcean Holdings

Cloud Consolidation Will Increase Costs And Crush Market Share

AnalystLowTarget

Not Invested

Community Contributor

Published

03 May 25

Updated

08 May 25

n/a

AnalystLowTarget's Fair Value

n/a

25.9%

-11.3%

25.9%

-11.3%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

US$3243.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 08 May 25

Fair value Increased 3.23%

AnalystLowTarget Fair Value

US$32

43.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.43%

IT revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.09%

Calculation

US$163.56m

Earnings '28

23.10x

PE Ratio '28

US$3.78b

Market Cap '28

US$3.78b

Market Cap '28

87.40m

No. shares '28

US$43.23

Share Price '28

US$43.23 Share Price '28

Discounted to 2025 @ 10.72% p.a.

US$31.85

Fair Value '25