DigitalOcean Holdings

Cloud Consolidation Will Increase Costs And Crush Market Share

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

03 May 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

US$32.00

3.0% undervalued

16 Aug

US$31.04

-17.3%

-6.1%

Author's Valuation

US$32.0

3.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on08 May 25
Fair value Increased 3.23%

AnalystLowTarget Fair Value

US$32.0

3.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

13.94%

IT revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.81%

Calculation

US$163.29m

Earnings '28

23.46x

PE Ratio '28

US$3.83b

Market Cap '28

US$3.83b

Market Cap '28

88.03m

No. shares '28

US$43.52

Share Price '28

US$43.52 Share Price '28

Discounted to 2025 @ 10.81% p.a.

US$31.99

Fair Value '25

Cloud Consolidation Will Increase Costs And Crush Market Share

Shared on08 May 25Fair value Increased 3.23%

Shared on08 May 25
Fair value Increased 3.23%