Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Endava
DAVA
Endava
Delayed North America Deals Will Slow Progress Yet Preserve Promise
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
19 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$13.99
2.2% undervalued
intrinsic discount
20 Aug
US$13.69
Loading
1Y
-56.4%
7D
8.7%
Author's Valuation
US$14.0
2.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$14.0
2.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
920m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue UK£920.2m
Earnings UK£31.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.68%
IT revenue growth rate
0.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.42%
Calculation
UK£31.08m
Earnings '28
x
26.63x
PE Ratio '28
=
UK£827.69m
Market Cap '28
UK£827.69m
Market Cap '28
/
59.51m
No. shares '28
=
UK£13.91
Share Price '28
UK£13.91
Share Price '28
Discounted to 2025 @ 10.48% p.a.
=
UK£10.31
Fair Value '25
UK£10.31
Fair Value '25
Converted to USD @ 1.3454 GBP/USD Exchange Rate
=
US$13.87
Fair Value '25
