Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Sprinklr
CXM
Sprinklr
Sprinklr Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
20 Jul 25
Updated
20 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$7.79
15.9% overvalued
intrinsic discount
20 Jul
US$9.03
Loading
1Y
3.4%
7D
-0.4%
Author's Valuation
US$7.8
15.9% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$7.8
15.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-114m
960m
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue US$959.9m
Earnings US$163.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.04%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.47%
Calculation
US$163.18m
Earnings '28
x
20.00x
PE Ratio '28
=
US$3.26b
Market Cap '28
US$3.26b
Market Cap '28
/
275.64m
No. shares '28
=
US$11.84
Share Price '28
US$11.84
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$7.79
Fair Value '25
