Circle Internet Group

Circle Internet Group: From Crypto Proxy to Rate-Sensitive Financial Infrastructure

Felix11

Not Invested

Community Contributor

Published

27 Feb 26

Views

297

27 Feb

US$113.12

Felix11's Fair Value

US$35.82

215.8% overvalued

n/a

1.9%

n/a

1.9%

You can edit this narrative until Feb 28 12:50 AM. Then, changes will post as Updates.

Author's Valuation

US$35.82215.8% overvalued

Felix11's Fair Value

Valuator

Company Info

Notes

Felix11'sFair Value

US$35.82

215.8% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

22.18%

Historical revenue growth rate

49.89%

Software revenue growth rate

1.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.47%

Calculation

US$751.75m

Earnings '31

23.77x

PE Ratio '31

US$17.87b

Market Cap '31

US$17.87b

Market Cap '31

333.25m

No. shares '31

US$53.62

Share Price '31

US$53.62 Share Price '31

Discounted to 2026 @ 8.40% p.a.

US$35.82

Fair Value '26