Cheetah Mobile

Embodied AI Robots And AI Agents Will Drive Long Term Upside Potential

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Dec 25

Views

13 Dec

US$4.85

AnalystConsensusTarget's Fair Value

US$9.00

46.1% undervalued

19.0%

-8.3%

19.0%

-8.3%

You can edit this narrative until Dec 14 9:10 PM. Then, changes will post as Updates.

Author's Valuation

US$946.1% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

US$9

46.1% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

19.13%

Historical revenue growth rate

-3.87%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.40%

Calculation

CN¥374.11m

Earnings '28

7.28x

PE Ratio '28

CN¥2.73b

Market Cap '28

CN¥2.73b

Market Cap '28

33.00m

No. shares '28

CN¥82.59

Share Price '28

CN¥82.59 Share Price '28

Discounted to 2025 @ 9.16% p.a.

CN¥63.49

Fair Value '25

CN¥63.49 Fair Value '25

Converted to USD @ 0.1417 CNY/USD Exchange Rate

US$9.00

Fair Value '25