Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
CoreCard
CCRD
CoreCard
Extended Goldman Sachs Partnership Will Stabilize Revenue Amid Leadership Uncertainties
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
28 Sep 24
Updated
12 Dec 24
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$16.00
68.8% overvalued
intrinsic discount
12 Dec
US$27.00
Loading
1Y
107.7%
7D
-3.3%
Author's Valuation
US$16.0
68.8% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$16.0
68.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1m
76m
2013
2016
2019
2022
2024
2025
2027
Revenue US$75.7m
Earnings US$16.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.00%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.45%
Calculation
US$15.99m
Earnings '27
x
8.57x
PE Ratio '27
=
US$137.13m
Market Cap '27
US$137.13m
Market Cap '27
/
6.83m
No. shares '27
=
US$20.09
Share Price '27
US$20.09
Share Price '27
Discounted to 2024 @ 6.98% p.a.
=
US$16.40
Fair Value '24