Box

Enterprise Consolidation Will Crush Pricing Power And Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

01 May 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$26.00

24.8% overvalued

10 Sep

US$32.46

-2.5%

-0.9%

-2.5%

-0.9%

Edit anytime before May 12 5:58 AM. Then post Updates to your followers.

Author's Valuation

US$26.0

24.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 24%

AnalystLowTarget Fair Value

US$26

24.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.25%

Software revenue growth rate

1.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.90%

Calculation

US$56.82m

Earnings '28

87.94x

PE Ratio '28

US$5.00b

Market Cap '28

US$5.00b

Market Cap '28

149.97m

No. shares '28

US$33.32

Share Price '28

US$33.32 Share Price '28

Discounted to 2025 @ 8.85% p.a.

US$25.83

Fair Value '25

Enterprise Consolidation Will Crush Pricing Power And Margins

Shared on07 May 25Fair value Increased 24%

Shared on07 May 25
Fair value Increased 24%