Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Blend Labs
BLND
Blend Labs
Blend Quick Check
SW
SwissSimon
Invested
Community Contributor
Published
23 Jun 25
Updated
23 Jun 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$2.75
0.7% undervalued
intrinsic discount
23 Jun
US$2.73
Loading
1Y
-17.3%
7D
-23.3%
Author's Valuation
US$2.8
0.7% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$2.8
0.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-702m
308m
2019
2021
2023
2025
2027
2028
Revenue US$227.2m
Earnings US$56.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.29%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.44%
Calculation
US$56.81m
Earnings '28
x
20.00x
PE Ratio '28
=
US$1.14b
Market Cap '28
US$1.14b
Market Cap '28
/
271.80m
No. shares '28
=
US$4.18
Share Price '28
US$4.18
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$2.75
Fair Value '25
