Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
BigBear.ai Holdings
BBAI
BigBear.ai Holdings
Government Contract Reliance And Tech Rivalry Will Constrain Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
08 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.50
75.4% overvalued
intrinsic discount
16 Aug
US$6.14
Loading
1Y
387.3%
7D
-14.0%
Author's Valuation
US$3.5
75.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.5
75.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-444m
165m
2018
2020
2022
2024
2025
2026
2028
Revenue US$165.0m
Earnings US$11.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.46%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.88%
Calculation
US$11.32m
Earnings '28
x
180.47x
PE Ratio '28
=
US$2.04b
Market Cap '28
US$2.04b
Market Cap '28
/
452.25m
No. shares '28
=
US$4.52
Share Price '28
US$4.52
Share Price '28
Discounted to 2025 @ 8.91% p.a.
=
US$3.50
Fair Value '25
