Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Asana
ASAN
Asana
Asana Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
23 Jul 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$9.79
49.7% overvalued
intrinsic discount
23 Jul
US$14.66
Loading
1Y
18.5%
7D
-4.5%
Author's Valuation
US$9.8
49.7% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$9.8
49.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-371m
905m
2019
2021
2023
2025
2027
2028
Revenue US$904.9m
Earnings US$153.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.47%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.64%
Calculation
US$153.84m
Earnings '28
x
25.00x
PE Ratio '28
=
US$3.85b
Market Cap '28
US$3.85b
Market Cap '28
/
258.17m
No. shares '28
=
US$14.90
Share Price '28
US$14.90
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$9.79
Fair Value '25
