Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
C3.ai
AI
C3.ai
Open-source AI Will Erode Revenue And Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
06 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$15.00
9.8% overvalued
intrinsic discount
10 Aug
US$16.47
Loading
1Y
-33.0%
7D
-29.0%
Author's Valuation
US$15.0
9.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$15.0
9.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-289m
648m
2019
2021
2023
2025
2027
2028
Revenue US$647.7m
Earnings US$86.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.31%
Software revenue growth rate
1.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
US$86.59m
Earnings '28
x
35.18x
PE Ratio '28
=
US$3.05b
Market Cap '28
US$3.05b
Market Cap '28
/
159.10m
No. shares '28
=
US$19.15
Share Price '28
US$19.15
Share Price '28
Discounted to 2025 @ 8.50% p.a.
=
US$14.99
Fair Value '25