Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Verint Systems
VRNT
Verint Systems
Verint Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
01 Jul 25
Updated
01 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$43.42
51.9% undervalued
intrinsic discount
01 Jul
US$20.87
Loading
1Y
-37.6%
7D
-1.9%
Author's Valuation
US$43.4
51.9% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$43.4
51.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-33m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.1b
Earnings US$181.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.52%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.45%
Calculation
US$181.42m
Earnings '28
x
20.00x
PE Ratio '28
=
US$3.63b
Market Cap '28
US$3.63b
Market Cap '28
/
54.95m
No. shares '28
=
US$66.03
Share Price '28
US$66.03
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$43.42
Fair Value '25
