TON Strategy

Telehealth And Livestream Shopping Will Diversify Revenue Streams

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

20 Apr 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

US$62.00

89.8% undervalued

08 Aug

US$6.33

-8.4%

-7.2%

-8.4%

-7.2%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$6289.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates2

Shared on01 May 25

Shared on24 Apr 25

AnalystConsensusTarget Fair Value

US$62

89.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

41.83%

Software revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.43%

Calculation

US$2.85m

Earnings '28

86.35x

PE Ratio '28

US$246.32m

Market Cap '28

US$246.32m

Market Cap '28

3.12m

No. shares '28

US$79.07

Share Price '28

US$79.07 Share Price '28

Discounted to 2025 @ 8.44% p.a.

US$62.00

Fair Value '25