Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Telos
TLS
Telos
Digital Transformation And Cybersecurity Trends Will Unlock Market Opportunity
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
10 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$7.00
6.1% undervalued
intrinsic discount
21 Aug
US$6.57
Loading
1Y
95.0%
7D
18.4%
Author's Valuation
US$7.0
6.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$7.0
6.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-56m
312m
2014
2017
2020
2023
2025
2026
2028
Revenue US$312.1m
Earnings US$40.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
29.85%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.45%
Calculation
US$40.81m
Earnings '28
x
15.99x
PE Ratio '28
=
US$652.42m
Market Cap '28
US$652.42m
Market Cap '28
/
73.68m
No. shares '28
=
US$8.85
Share Price '28
US$8.85
Share Price '28
Discounted to 2025 @ 8.48% p.a.
=
US$6.94
Fair Value '25