Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Atlassian
TEAM
Atlassian
Complex Cloud Migrations Will Deter Consistent Revenue But Spur Adaptation
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 28 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$196.00
16.1% undervalued
intrinsic discount
09 Aug
US$164.39
Loading
1Y
12.0%
7D
-3.9%
Author's Valuation
US$196.0
16.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$196.0
16.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-638m
8b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue US$8.5b
Earnings US$280.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.70%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.04%
Calculation
US$280.80m
Earnings '28
x
238.50x
PE Ratio '28
=
US$66.97b
Market Cap '28
US$66.97b
Market Cap '28
/
271.64m
No. shares '28
=
US$246.54
Share Price '28
US$246.54
Share Price '28
Discounted to 2025 @ 8.03% p.a.
=
US$195.54
Fair Value '25