Atlassian

Enterprise, AI & Cloud Growth Ahead, Waiting For the Right Price 💸

FrugalBull

Not Invested

Community Contributor

Published

06 Mar 25

FrugalBull's Fair Value

US$204.74

15.9% undervalued

24 Mar

US$172.25

7.8%

-1.2%

7.8%

-1.2%

You can edit this narrative until May 14 2:37 AM. Then, changes will post as Updates.

Author's Valuation

US$204.7

15.9% undervalued

FrugalBull's Fair Value

Narrative

Updates0

FrugalBull'sFair Value

US$204.74

15.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.69%

Software revenue growth rate

1.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.02%

Calculation

US$2.98b

Earnings '29

30.00x

PE Ratio '29

US$89.25b

Market Cap '29

US$89.25b

Market Cap '29

275.36m

No. shares '29

US$324.12

Share Price '29

US$324.12 Share Price '29

Discounted to 2024 @ 10.00% p.a.

US$201.26

Fair Value '24