Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Sprout Social
SPT
Sprout Social
Rising Privacy Risks And Competition Will Restrict Reach With Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
07 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$16.00
11.8% undervalued
intrinsic discount
16 Aug
US$14.11
Loading
1Y
-57.6%
7D
1.2%
Author's Valuation
US$16.0
11.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$16.0
11.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-74m
600m
2017
2019
2021
2023
2025
2027
2028
Revenue US$600.4m
Earnings US$80.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.80%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.54%
Calculation
US$80.74m
Earnings '28
x
16.22x
PE Ratio '28
=
US$1.31b
Market Cap '28
US$1.31b
Market Cap '28
/
64.34m
No. shares '28
=
US$20.35
Share Price '28
US$20.35
Share Price '28
Discounted to 2025 @ 8.54% p.a.
=
US$15.91
Fair Value '25