Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Software
/
Smith Micro Software
SMSI
Smith Micro Software
Carrier Dependence And Execution Risks Will Shape This Family Safety Provider’s Gradual Improvement
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
20 Mar 26
Views
20
1
Set Fair Value
Like
votes
Share
20 Mar
US$2.81
AnalystLowTarget's Fair Value
US$2.00
40.5% overvalued
intrinsic discount
1Y
-37.8%
7D
-4.1%
Loading
1Y
-37.8%
7D
-4.1%
Author's Valuation
US$2
40.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$2
40.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-49m
60m
2015
2018
2021
2024
2026
2027
2029
Revenue US$42.9m
Earnings US$1.2m
Revenue
Profit Margin
Future PE
Est. Revenue
$
Forecast revenue growth rate
33.50%
Historical revenue growth rate
-24.66%
Software revenue growth rate
1.66%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.26%
Calculation
US$1.23m
Earnings '29
x
66.05x
PE Ratio '29
=
US$81.28m
Market Cap '29
US$81.28m
Market Cap '29
/
31.56m
No. shares '29
=
US$2.58
Share Price '29
US$2.58
Share Price '29
Discounted to 2026 @ 8.79% p.a.
=
US$2.00
Fair Value '26