Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Smith Micro Software
SMSI
Smith Micro Software
Old, tired, lacking innovation, limited market
SO
SoDanSome
Not Invested
Community Contributor
Published
28 Jul 25
Updated
28 Jul 25
1
Set Fair Value
0
votes
Share
SoDanSome
's Fair Value
US$1.00
23.1% undervalued
intrinsic discount
28 Jul
US$0.77
Loading
1Y
-56.6%
7D
8.8%
Author's Valuation
US$1.0
23.1% undervalued
intrinsic discount
SoDanSome's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SoDanSome
's
Fair Value
US$1.0
23.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-50m
57m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$24.5m
Earnings US$3.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
35.55%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.86%
Calculation
US$3.25m
Earnings '30
x
32.99x
PE Ratio '30
=
US$107.21m
Market Cap '30
US$107.21m
Market Cap '30
/
72.08m
No. shares '30
=
US$1.49
Share Price '30
US$1.49
Share Price '30
Discounted to 2025 @ 8.27% p.a.
=
US$1.00
Fair Value '25
