Smith Micro Software

SMSI Market Outlook

NateF

Not Invested

Community Contributor

Published

05 Jan 25

Views

299

05 Jan

US$0.79

NateF's Fair Value

US$0.64

23.1% overvalued

-1.8%

-6.0%

-1.8%

-6.0%

You can edit this narrative until May 14 2:37 AM. Then, changes will post as Updates.

Author's Valuation

US$0.6423.1% overvalued

NateF's Fair Value

Valuator

Company Info

Notes

NateF'sFair Value

US$0.64

23.1% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

33.50%

Historical revenue growth rate

-24.66%

Software revenue growth rate

1.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.98%

Calculation

US$507.46k

Earnings '30

31.73x

PE Ratio '30

US$16.10m

Market Cap '30

US$16.10m

Market Cap '30

17.74m

No. shares '30

US$0.91

Share Price '30

US$0.91 Share Price '30

Discounted to 2025 @ 7.24% p.a.

US$0.64

Fair Value '25