Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Rapid7
RPD
Rapid7
Traditional Security Solutions Will Falter As Cloud Hyperscalers Expand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
30 Jul 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$19.69
0.6% overvalued
intrinsic discount
30 Jul
US$19.82
Loading
1Y
-46.1%
7D
-6.2%
Author's Valuation
US$19.7
0.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$19.7
0.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-167m
924m
2014
2017
2020
2023
2025
2026
2028
Revenue US$924.2m
Earnings US$30.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.70%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.80%
Calculation
US$30.57m
Earnings '28
x
58.00x
PE Ratio '28
=
US$1.77b
Market Cap '28
US$1.77b
Market Cap '28
/
68.97m
No. shares '28
=
US$25.71
Share Price '28
US$25.71
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
US$19.42
Fair Value '25