Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Riot Platforms
RIOT
Riot Platforms
Texas Bitcoin Volatility Will Challenge Operations But Inspire Cautious Promise
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
08 May 25
Updated
09 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$11.79
3.9% overvalued
intrinsic discount
09 Aug
US$12.25
Loading
1Y
59.5%
7D
5.8%
Author's Valuation
US$11.8
3.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$11.8
3.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-359m
708m
2014
2017
2020
2023
2025
2026
2028
Revenue US$708.2m
Earnings US$94.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.89%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.06%
Calculation
US$94.68m
Earnings '28
x
73.03x
PE Ratio '28
=
US$6.91b
Market Cap '28
US$6.91b
Market Cap '28
/
452.80m
No. shares '28
=
US$15.27
Share Price '28
US$15.27
Share Price '28
Discounted to 2025 @ 9.06% p.a.
=
US$11.77
Fair Value '25