Rekor Systems

TxDOT Order And Federal Focus Will Expand AI Markets

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

04 Apr 25

Updated

01 May 25

Views

236

n/a

AnalystConsensusTarget's Fair Value

n/a

101.2%

-14.4%

101.2%

-14.4%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

US$458.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates4

Shared on 01 May 25

Fair value Increased 94%

Shared on 24 Apr 25

Fair value Decreased 44%

AnalystConsensusTarget has increased shares outstanding growth rate from 0.1% to 0.3%.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 7.75%

AnalystConsensusTarget has decreased profit margin from 13.3% to 11.7% and decreased shares outstanding growth rate from 0.3% to 0.1%.

AnalystConsensusTarget Fair Value

US$4

58.3% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

18.38%

Software revenue growth rate

1.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.83%

Calculation

US$17.81m

Earnings '28

80.64x

PE Ratio '28

US$1.44b

Market Cap '28

US$1.44b

Market Cap '28

276.90m

No. shares '28

US$5.19

Share Price '28

US$5.19 Share Price '28

Discounted to 2025 @ 9.05% p.a.

US$4.00

Fair Value '25