Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Radware
RDWR
Radware
Radware Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
22 Jul 25
Updated
22 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$14.53
69.2% overvalued
intrinsic discount
22 Jul
US$24.58
Loading
1Y
14.5%
7D
-3.0%
Author's Valuation
US$14.5
69.2% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$14.5
69.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-16m
327m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$326.8m
Earnings US$68.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.01%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.77%
Calculation
US$68.62m
Earnings '30
x
20.00x
PE Ratio '30
=
US$1.37b
Market Cap '30
US$1.37b
Market Cap '30
/
46.94m
No. shares '30
=
US$29.24
Share Price '30
US$29.24
Share Price '30
Discounted to 2025 @ 15.00% p.a.
=
US$14.54
Fair Value '25
