Progress Software

ShareFile Integration And SaaS Acquisitions Will Improve Efficiency

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

25 Sep 24

Updated

30 Apr 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-35.0%

2.9%

-35.0%

2.9%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$7036.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Decreased 0.61%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Increased 1.37%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 3.22%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 11%

AnalystConsensusTarget has decreased revenue growth from 10.7% to 8.3%, decreased profit margin from 17.2% to 13.9% and increased future PE multiple from 23.5x to 27.9x.

Shared on 26 Mar 25

Fair value Increased 2.42%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 9.34%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Decreased 0.066%

AnalystConsensusTarget Fair Value

US$70

36.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.51%

Software revenue growth rate

1.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.61%

Calculation

US$138.87m

Earnings '28

29.48x

PE Ratio '28

US$4.09b

Market Cap '28

US$4.09b

Market Cap '28

43.72m

No. shares '28

US$93.64

Share Price '28

US$93.64 Share Price '28

Discounted to 2025 @ 10.80% p.a.

US$68.84

Fair Value '25