Palantir Technologies

A Company With Sky-High Multiples and Zero Debt: The Numbers Tell a Very Different Story.

nfelder

Invested

Community Contributor

Published

18 Nov 25

Views

1.7k

n/a

nfelder's Fair Value

n/a

163.9%

5.7%

163.9%

5.7%

You can edit this narrative until Nov 19 9:05 PM. Then, changes will post as Updates.

Author's Valuation

US$141.0625.8% overvalued

nfelder's Fair Value

Narrative

Updates0

nfelder'sFair Value

US$141.06

25.8% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

25.98%

Software revenue growth rate

1.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.43%

Calculation

US$1.46b

Earnings '30

372.63x

PE Ratio '30

US$545.44b

Market Cap '30

US$545.44b

Market Cap '30

2.58b

No. shares '30

US$211.14

Share Price '30

US$211.14 Share Price '30

Discounted to 2025 @ 8.40% p.a.

US$141.07

Fair Value '25