Palo Alto Networks

Palo Alto Networks: Platform Consolidation in a Zero-Trust World

martyw

Not Invested

Community Contributor

Published

19 Sep 25

martyw's Fair Value

US$240.06

14.3% undervalued

19 Sep

US$205.68

23.3%

3.7%

23.3%

3.7%

You can edit this narrative until Sep 20 3:58 AM. Then, changes will post as Updates.

Author's Valuation

US$240.1

14.3% undervalued

martyw's Fair Value

Narrative

Updates0

martyw'sFair Value

US$240.06

14.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.17%

Software revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.43%

Calculation

US$2.18b

Earnings '30

121.33x

PE Ratio '30

US$264.90b

Market Cap '30

US$264.90b

Market Cap '30

736.18m

No. shares '30

US$359.83

Share Price '30

US$359.83 Share Price '30

Discounted to 2025 @ 8.43% p.a.

US$240.06

Fair Value '25