Loading...

PANW: AI Security Leadership Will Shape Future Outlook Amid New Challenges

Published
18 Jul 24
Updated
31 Oct 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
17.1%
7D
-3.1%

Author's Valuation

US$217.671.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 31 Oct 25

Fair value Increased 0.62%

Palo Alto Networks' fair value estimate was modestly increased to $217.67, as analysts point to a series of price target hikes and continued momentum following the CyberArk acquisition and strong positioning in the AI-powered security market.

Analyst Commentary

  • Bullish Takeaways
    • Bullish analysts have raised price targets for Palo Alto Networks multiple times, reflecting confidence in the company's performance and future growth potential.
    • The acquisition of CyberArk is viewed as offering strong strategic benefits, enhancing the company's position in both the core cybersecurity market and emerging AI-driven security solutions.
    • Recent quarterly results have exceeded top and bottom line estimates. Guidance increases signal ongoing execution strength and a healthy growth outlook.
    • Solid customer momentum and growing enterprise security budgets are expected to provide additional tailwinds, further supporting the company’s premium valuation.
  • Bearish Takeaways
    • Some bearish analysts cite valuation as a long-term concern, suggesting that shares could be pricing in significant future upside already.
    • Despite robust financial results, there is caution that recent share price appreciation may be driven by sentiment and guidance rather than underlying business fundamentals.
    • The stock's outperformance relative to peers and its aggressive guidance may set a high bar for future execution. This increases the risk of disappointment if growth rates normalize.
    • There are questions about whether the full benefits of platformization and AI leadership are being realized, or if expectations may be ahead of realized results.

What's in the News

  • Palo Alto Networks experienced a data breach affecting customer data and support cases after attackers exploited stolen authentication tokens linked to the Salesloft Drift breach to access its Salesforce system (BleepingComputer).
  • Palo Alto Networks is launching Cortex AgentiX, a next-generation AI-driven platform that enables security teams to automate workflows, build custom no-code agents, and achieve up to a 98% reduction in mean time to response for threats.
  • The company unveiled Cortex Cloud 2.0, which unifies cloud detection and response (CDR) with cloud-native application protection (CNAPP). New features include autonomous AI agents for workflow automation and enhanced cloud security with lower resource consumption.
  • Palo Alto Networks released Prisma AIRS 2.0, completing native integration of Protect AI to deliver comprehensive security across the entire AI application lifecycle, from agent to model, including continuous AI red teaming and advanced model security.
  • Palo Alto Networks announced Prisma SASE 4.0, featuring innovations in browser security and AI-powered protection for private applications, with SASE annual recurring revenue reaching $1.3 billion and continuing strong growth.

Valuation Changes

  • Fair Value Estimate: Increased slightly from $216.33 to $217.67, reflecting modest analyst optimism after recent developments.
  • Discount Rate: Edged up marginally from 8.43% to 8.44%, which indicates a slightly higher risk premium incorporated by analysts.
  • Revenue Growth: Adjusted upward fractionally from 13.30% to 13.31%, pointing to a very small improvement in long-term growth projections.
  • Net Profit Margin: Decreased minimally from 15.56% to 15.56%, which signals a virtually unchanged margin outlook.
  • Future P/E Ratio: Increased slightly from 93.57x to 94.17x, suggesting a marginally higher valuation multiple based on forward earnings expectations.

Key Takeaways

  • Leadership in AI-driven, integrated cloud security platforms supports strong recurring revenue growth and positions the company for expanding market share as enterprises modernize cybersecurity.
  • Industry consolidation and platformization trends drive larger deal sizes, improved retention, and higher margins through increased software focus and operational efficiency.
  • Heightened integration, competition, regulatory and R&D pressures threaten profitability, revenue stability, and long-term international expansion by raising costs and amplifying operational and market risks.

Catalysts

About Palo Alto Networks
    Provides cybersecurity solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Accelerated enterprise adoption of AI and cloud technologies is dramatically expanding the attack surface, driving sustained and growing demand for comprehensive cybersecurity solutions. Palo Alto Networks' leadership in integrated, AI-powered security platforms positions the company to capture a higher share of security budgets, directly supporting robust, long-term revenue growth.
  • The proliferation of multi-cloud and hybrid environments, along with the rapid increase in connected devices, is fueling enterprise need for unified, cloud-native security solutions. Palo Alto Networks' deep integration with all major public clouds and shift to software
  • and SaaS-based offerings provide clear visibility and predictability on recurring revenues and cash flows.
  • Ongoing industry consolidation, as enterprises seek to simplify and maximize the effectiveness of their security stack, has strengthened the trend towards platformization, resulting in larger multi-platform deal sizes, improved cross-sell, higher net retention rates (120%), and near zero churn among platformized clients-all of which support future margin expansion and earnings growth.
  • Strategic investments in AI-driven security, automation, and differentiated product innovation (e.g., AI firewalls, SASE, secure browser, Cortex Cloud, XSIAM) are driving rapid ARR growth in high-value segments (>32% NGS ARR growth and over 2.5x AI ARR YoY)-supporting a move towards higher-margin, recurring revenue streams, and improved long-term net margins.
  • Enhanced operating efficiencies from scale, a higher mix of software sales, prudent cost controls, and a strong deferred payments portfolio have already led to expanding operating margins (now above 30%) and high free cash flow margins (38%+ with structural visibility to 40%+), directly benefiting future earnings, free cash flow, and shareholder returns.

Palo Alto Networks Earnings and Revenue Growth

Palo Alto Networks Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Palo Alto Networks's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.3% today to 15.0% in 3 years time.
  • Analysts expect earnings to reach $2.0 billion (and earnings per share of $2.7) by about September 2028, up from $1.1 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.5 billion in earnings, and the most bearish expecting $1.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 99.0x on those 2028 earnings, down from 116.5x today. This future PE is greater than the current PE for the US Software industry at 36.2x.
  • Analysts expect the number of shares outstanding to grow by 2.72% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.4%, as per the Simply Wall St company report.

Palo Alto Networks Future Earnings Per Share Growth

Palo Alto Networks Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ongoing platform integration and acquisition risks-including the proposed CyberArk acquisition-may lead to product cohesion and operational challenges, potentially slowing innovation and increasing customer churn, thereby impacting long-term revenue growth and earnings stability.
  • Escalating R&D requirements and the constant need to remain at the forefront of AI, identity, and cloud-native security could result in sustained high operating expenses, which may limit operating leverage and put downward pressure on net margins over time.
  • Increasing industry competition, including the proliferation of open-source security solutions, democratization of AI security tools, and moves by cloud providers to embed native security features, could compress pricing, commoditize offerings at the lower end, and erode gross margins and revenue growth.
  • Rising regulatory demands and global data sovereignty laws may increase compliance costs, complexity, and restrict entry into key international markets, which could curtail Palo Alto Networks' long-term international revenue expansion and elevate liability exposure, negatively affecting profit margins.
  • Heavy reliance on large-scale enterprise "platformization" deals and customer consolidation exposes the company to greater deal volatility; any slowdown in new large deals or retention among these major customers could reduce revenue predictability and increase earnings risk.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $214.209 for Palo Alto Networks based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $240.0, and the most bearish reporting a price target of just $131.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $13.3 billion, earnings will come to $2.0 billion, and it would be trading on a PE ratio of 99.0x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $197.55, the analyst price target of $214.21 is 7.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives