Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Open Text
OTEX
Open Text
Legacy Decline And Acquisition Risks Will Shadow Future Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
22 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$28.00
16.5% overvalued
intrinsic discount
09 Aug
US$32.63
Loading
1Y
0.1%
7D
3.0%
Author's Valuation
US$28.0
16.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$28.0
16.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
6b
2014
2017
2020
2023
2025
2026
2028
Revenue US$5.2b
Earnings US$837.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.34%
Software revenue growth rate
1.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.96%
Calculation
US$837.01m
Earnings '28
x
10.16x
PE Ratio '28
=
US$8.50b
Market Cap '28
US$8.50b
Market Cap '28
/
226.30m
No. shares '28
=
US$37.57
Share Price '28
US$37.57
Share Price '28
Discounted to 2025 @ 10.34% p.a.
=
US$27.96
Fair Value '25