Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Opera
OPRA
Opera
Strict Regulation And Rivals Will Curb Margins Yet Spark Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
12 May 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$23.00
31.4% undervalued
intrinsic discount
20 Aug
US$15.78
Loading
1Y
22.9%
7D
-4.1%
Author's Valuation
US$23.0
31.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$23.0
31.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-117m
792m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue US$791.7m
Earnings US$129.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.66%
Software revenue growth rate
1.47%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.94%
Calculation
US$129.11m
Earnings '28
x
20.61x
PE Ratio '28
=
US$2.66b
Market Cap '28
US$2.66b
Market Cap '28
/
92.65m
No. shares '28
=
US$28.72
Share Price '28
US$28.72
Share Price '28
Discounted to 2025 @ 7.94% p.a.
=
US$22.84
Fair Value '25
