Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
nCino
NCNO
nCino
nCino Check
SW
SwissSimon
Not Invested
Community Contributor
Published
22 Jul 25
Updated
22 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$17.51
49.6% overvalued
intrinsic discount
22 Jul
US$26.19
Loading
1Y
-18.4%
7D
-3.5%
Author's Valuation
US$17.5
49.6% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$17.5
49.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-79m
711m
2018
2020
2022
2024
2025
2026
2028
2030
Revenue US$710.5m
Earnings US$156.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.00%
Software revenue growth rate
1.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.73%
Calculation
US$156.31m
Earnings '30
x
25.00x
PE Ratio '30
=
US$3.91b
Market Cap '30
US$3.91b
Market Cap '30
/
110.97m
No. shares '30
=
US$35.22
Share Price '30
US$35.22
Share Price '30
Discounted to 2025 @ 15.00% p.a.
=
US$17.51
Fair Value '25
