Nebius Group

Clear path to profitability

HedgeY

Not Invested

Community Contributor

Published

14 Feb 25

Views

1.1k

n/a

HedgeY's Fair Value

n/a

317.0%

-12.8%

317.0%

-12.8%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$45.62132.3% overvalued

HedgeY's Fair Value

Valuator

Company Info

Notes

HedgeY'sFair Value

US$45.62

132.3% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

42.20%

Historical revenue growth rate

-31.37%

Software revenue growth rate

1.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.65%

Calculation

US$379.97m

Earnings '30

48.54x

PE Ratio '30

US$18.44b

Market Cap '30

US$18.44b

Market Cap '30

283.00m

No. shares '30

US$65.18

Share Price '30

US$65.18 Share Price '30

Discounted to 2025 @ 7.40% p.a.

US$45.61

Fair Value '25