Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Nebius Group
NBIS
Nebius Group
Rising Capital Expenditures And Regulatory Costs Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
10 Aug 25
Updated
10 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$47.00
60.3% overvalued
intrinsic discount
10 Aug
US$75.33
Loading
1Y
n/a
7D
36.5%
Author's Valuation
US$47.0
60.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$47.0
60.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-302m
9b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.2b
Earnings US$292.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
47.71%
Software revenue growth rate
1.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.16%
Calculation
US$292.59m
Earnings '28
x
59.35x
PE Ratio '28
=
US$17.37b
Market Cap '28
US$17.37b
Market Cap '28
/
291.69m
No. shares '28
=
US$59.54
Share Price '28
US$59.54
Share Price '28
Discounted to 2025 @ 8.16% p.a.
=
US$47.05
Fair Value '25
