Personalized Healthcare And Automation Will Unlock Future Markets

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

06 May 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-28.1%

7D

-2.7%

Loading

1Y

-28.1%

7D

-2.7%

You can edit this narrative until May 12 5:59 AM. Then, changes will post as Updates.

Author's Valuation

US$8.9936.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 06 May 25

Fair value Decreased 0.64%

Shared on 01 May 25

Fair value Decreased 0.67%

AnalystConsensusTarget has decreased profit margin from 6.3% to 5.7% and increased future PE multiple from 29.4x to 32.9x.

Shared on 23 Apr 25

Fair value Decreased 10%

Shared on 17 Apr 25

Fair value Decreased 4.43%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 1.63%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 3.47%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 1.51%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 1.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 9.01%

AnalystConsensusTarget has decreased revenue growth from 8.6% to 6.3%, decreased profit margin from 6.8% to 6.0% and increased future PE multiple from 29.5x to 36.6x.

AnalystConsensusTarget Fair Value

US$8.99

36.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

7.01%

Software revenue growth rate

1.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.65%

Calculation

€21.03m

Earnings '28

x

28.50x

PE Ratio '28

=

€599.47m

Market Cap '28

€599.47m

Market Cap '28

/

59.07m

No. shares '28

=

€10.15

Share Price '28

€10.15 Share Price '28

Discounted to 2025 @ 9.62% p.a.

=

€7.70

Fair Value '25

€7.70 Fair Value '25

Converted to USD @ 1.1659 EUR/USD Exchange Rate

=

US$8.98

Fair Value '25