Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Strategy
MSTR
Strategy
MicroStrategy to Boost Stock Price with New Convertible Preferred Stock
M_
M_Kabesh
Invested
Community Contributor
Published
02 Feb 25
Updated
02 Feb 25
17
Set Fair Value
1
votes
Share
M_Kabesh
's Fair Value
US$549.36
33.3% undervalued
intrinsic discount
02 Feb
US$366.32
Loading
1Y
175.3%
7D
-7.3%
Author's Valuation
US$549.4
33.3% undervalued
intrinsic discount
M_Kabesh's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
M_Kabesh
's
Fair Value
US$549.4
33.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2b
52b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$52.3b
Earnings US$6.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.60%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.67%
Calculation
US$6.78b
Earnings '30
x
32.41x
PE Ratio '30
=
US$219.88b
Market Cap '30
US$219.88b
Market Cap '30
/
284.22m
No. shares '30
=
US$773.63
Share Price '30
US$773.63
Share Price '30
Discounted to 2025 @ 7.09% p.a.
=
US$549.36
Fair Value '25