Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Microsoft
MSFT
Microsoft
MSFT Market Outlook
NA
NateF
Not Invested
Community Contributor
Published
03 Jan 25
Updated
19 Jan 25
58
Set Fair Value
3
votes
2
Share
NateF
's Fair Value
US$532.45
2.9% undervalued
intrinsic discount
19 Jan
US$517.10
Loading
1Y
22.7%
7D
-0.9%
Author's Valuation
US$532.5
2.9% undervalued
intrinsic discount
NateF's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
NateF
's
Fair Value
US$532.5
2.9% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
455b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$454.9b
Earnings US$162.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.55%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
US$161.98b
Earnings '30
x
34.38x
PE Ratio '30
=
US$5.57t
Market Cap '30
US$5.57t
Market Cap '30
/
7.45b
No. shares '30
=
US$747.78
Share Price '30
US$747.78
Share Price '30
Discounted to 2025 @ 7.00% p.a.
=
US$533.12
Fair Value '25
