Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Microsoft
MSFT
Microsoft
Microsoft's Evolution Will Drive Revenue to New Heights Fueled by AI
BR
Broke_Joe
Not Invested
Community Contributor
Published
16 May 25
Updated
20 May 25
50
Set Fair Value
8
votes
2
Share
Broke_Joe
's Fair Value
US$360.00
41.6% overvalued
intrinsic discount
20 May
US$509.77
Loading
1Y
20.0%
7D
-3.7%
Author's Valuation
US$360.0
41.6% overvalued
intrinsic discount
Broke_Joe's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Broke_Joe
's
Fair Value
US$360.0
41.6% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
355b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$354.6b
Earnings US$131.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.55%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.51%
Calculation
US$131.19b
Earnings '30
x
29.60x
PE Ratio '30
=
US$3.88t
Market Cap '30
US$3.88t
Market Cap '30
/
7.43b
No. shares '30
=
US$522.38
Share Price '30
US$522.38
Share Price '30
Discounted to 2025 @ 7.73% p.a.
=
US$360.08
Fair Value '25
