Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
MARA Holdings
MARA
MARA Holdings
Bitcoin Volatility And Regulation Will Shrink Margins But Trim Costs
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
30 Apr 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$18.00
12.9% undervalued
intrinsic discount
16 Aug
US$15.67
Loading
1Y
-3.5%
7D
1.9%
Author's Valuation
US$18.0
12.9% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$18.0
12.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-357m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$1.3b
Earnings US$173.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.13%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.80%
Calculation
US$173.45m
Earnings '28
x
62.22x
PE Ratio '28
=
US$10.79b
Market Cap '28
US$10.79b
Market Cap '28
/
453.83m
No. shares '28
=
US$23.78
Share Price '28
US$23.78
Share Price '28
Discounted to 2025 @ 9.80% p.a.
=
US$17.97
Fair Value '25