Export Controls And Global Price Wars Will Cripple Future Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

07 Aug 25

Updated

07 Aug 25

AnalystLowTarget's Fair Value

US$12.71

5.5% overvalued

07 Aug

US$13.41

430.0%

-3.9%

Author's Valuation

US$12.7

5.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$12.7

5.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.16%

IT revenue growth rate

0.59%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.62%

Calculation

CN¥846.97m

Earnings '28

40.40x

PE Ratio '28

CN¥34.22b

Market Cap '28

CN¥34.22b

Market Cap '28

276.74m

No. shares '28

CN¥123.64

Share Price '28

CN¥123.64 Share Price '28

Discounted to 2025 @ 10.65% p.a.

CN¥91.26

Fair Value '25

CN¥91.26 Fair Value '25

Converted to USD @ 0.1393 CNY/USD Exchange Rate

US$12.71

Fair Value '25