IREN's 59.5% Market Discount Will Drive Future Equity Upside

Pubs

Invested

Community Contributor

Published

25 Dec 25

Views

136

n/a

Pubs's Fair Value

n/a

357.8%

21.2%

357.8%

21.2%

You can edit this narrative until Dec 26 12:30 PM. Then, changes will post as Updates.

Author's Valuation

US$103.6249.0% undervalued

Pubs's Fair Value

Narrative

Updates0

Pubs'sFair Value

US$103.62

49.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

38.76%

Software revenue growth rate

1.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.12%

Calculation

US$2.31b

Earnings '30

26.34x

PE Ratio '30

US$60.94b

Market Cap '30

US$60.94b

Market Cap '30

397.58m

No. shares '30

US$153.28

Share Price '30

US$153.28 Share Price '30

Discounted to 2025 @ 8.15% p.a.

US$103.62

Fair Value '25