Rising Digitization And Cyber Threats Will Spur Network Security

AN

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Aug 25

Updated

23 Mar 26

Views

48

23 Mar

US$0.79

AnalystHighTarget's Fair Value

US$12.50

93.7% undervalued

1Y

-41.5%

7D

6.9%

Loading

1Y

-41.5%

7D

6.9%

You can edit this narrative until Mar 24 4:20 PM. Then, changes will post as Updates.

Author's Valuation

US$12.593.7% undervalued

AnalystHighTarget Fair Value

Shared on 23 Mar 26

INTZ: Stable Fair Value And Assumptions Will Support Future Upside Potential

Analysts have kept their $12.50 price target for Intrusion steady, citing only minor changes to assumptions around discount rate, revenue growth, profit margin, and future P/E, rather than any significant change in the overall outlook. Valuation Changes Fair Value: model fair value per share is unchanged at $12.50.

4 views

Shared on 09 Mar 26

INTZ: Maintained Fair Value Will Support Stronger Future Upside Potential

Analysts have maintained their $12.50 price target on Intrusion, citing updated assumptions for revenue growth, profit margins, and future P/E that largely offset one another in their valuation work. Valuation Changes Fair Value: Maintained at $12.50, with no change in the central valuation estimate.

1 view

Shared on 10 Jan 26

Fair value Increased 14%

INTZ: Higher Projected P/E Will Support Stronger Future Upside Potential

Analysts now see fair value for Intrusion at US$12.50, up from US$11.00, reflecting updated assumptions around discount rates, revenue, profit margins and future P/E. Valuation Changes Fair Value: Updated from US$11.00 to US$12.50, a modest upward move in the intrinsic value estimate.

12 views

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

US$12.5

93.7% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

$

Forecast revenue growth rate

27.08%

Historical revenue growth rate

-3.03%

Software revenue growth rate

1.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.74%

Calculation

US$1.76m

Earnings '29

x

182.46x

PE Ratio '29

=

US$320.77m

Market Cap '29

US$320.77m

Market Cap '29

/

20.74m

No. shares '29

=

US$15.47

Share Price '29

US$15.47 Share Price '29

Discounted to 2026 @ 8.66% p.a.

=

US$12.05

Fair Value '26