Migration To AWS And Azure Will Drive Cybersecurity Readiness

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Apr 25

Updated

08 Dec 25

Views

66

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

216.1%

7D

-12.3%

Loading

1Y

216.1%

7D

-12.3%

You can edit this narrative until Dec 9 6:05 AM. Then, changes will post as Updates.

Author's Valuation

US$7.2582.3% undervalued

AnalystConsensusTarget Fair Value

Shared on 08 Dec 25

Fair value Decreased 40%

INTZ: Future Earnings Multiple Compression Will Drive Attractive Upside Potential

Analysts have reduced their price target on Intrusion from 12 dollars to 7.25 dollars, citing expectations for slower revenue growth, slightly lower profit margins, and a more conservative future earnings multiple. Valuation Changes Fair Value: reduced significantly from 12 dollars to 7.25 dollars per share, reflecting lower growth and profitability assumptions.

Shared on 14 Nov 25

Fair value Increased 85%

INTZ: Higher Fair Value Estimate Signals Strong Upside Potential Ahead

Analysts have raised their price target for Intrusion from $6.50 to $12.00 per share, citing updated financial projections and a reassessment of long-term growth potential. Valuation Changes The Fair Value Estimate has increased notably from $6.50 to $12.00 per share.

Shared on 20 Aug 25

Fair value Decreased 3.70%

Analysts raised Intrusion’s price target from $6.75 to $11.00, citing recent trading strength but maintain a neutral outlook until the company demonstrates sustained revenue growth, particularly in the second half of 2025. Analyst Commentary Recent trading levels prompted a price target increase.

Shared on 01 May 25

Fair value Increased 110%

Shared on 24 Apr 25

Fair value Decreased 52%

AnalystConsensusTarget has increased revenue growth from 27.3% to 30.3% and decreased shares outstanding growth rate from 0.3% to 0.0%.

AnalystConsensusTarget Fair Value

US$7.25

82.3% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

21.62%

Software revenue growth rate

1.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.60%

Calculation

US$1.69m

Earnings '28

x

120.80x

PE Ratio '28

=

US$204.37m

Market Cap '28

US$204.37m

Market Cap '28

/

22.57m

No. shares '28

=

US$9.06

Share Price '28

US$9.06 Share Price '28

Discounted to 2025 @ 8.61% p.a.

=

US$7.07

Fair Value '25