Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Intapp
INTA
Intapp
INTA quick check
SW
SwissSimon
Not Invested
Community Contributor
Published
30 Jun 25
Updated
30 Jun 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
US$25.60
56.3% overvalued
intrinsic discount
30 Jun
US$40.01
Loading
1Y
26.9%
7D
-2.5%
Author's Valuation
US$25.6
56.3% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
US$25.6
56.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-100m
643m
2019
2021
2023
2025
2027
2028
Revenue US$643.5m
Earnings US$128.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.71%
Software revenue growth rate
1.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.42%
Calculation
US$128.70m
Earnings '28
x
30.00x
PE Ratio '28
=
US$3.86b
Market Cap '28
US$3.86b
Market Cap '28
/
99.17m
No. shares '28
=
US$38.93
Share Price '28
US$38.93
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
US$25.60
Fair Value '25
