Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
InterDigital
IDCC
InterDigital
Rising Anti-Trust And Open-Source Shifts Will Erode IP Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
03 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$220.00
20.1% overvalued
intrinsic discount
09 Aug
US$264.21
Loading
1Y
89.7%
7D
4.5%
Author's Valuation
US$220.0
20.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$220.0
20.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
893m
2014
2017
2020
2023
2025
2026
2028
Revenue US$734.0m
Earnings US$231.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-12.74%
Software revenue growth rate
1.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.66%
Calculation
US$231.76m
Earnings '28
x
32.88x
PE Ratio '28
=
US$7.62b
Market Cap '28
US$7.62b
Market Cap '28
/
27.93m
No. shares '28
=
US$272.81
Share Price '28
US$272.81
Share Price '28
Discounted to 2025 @ 8.66% p.a.
=
US$212.67
Fair Value '25
